LRC 1031, in partnership with APX 1031, a Qualified Intermediary
800-326-1031For brokersSign inTalk to a coordinator
Sign in to save
Property details
Tax parameters
Estimated results
Column A · Taxable sale
$308,490
Owed at closing
Federal capital gains
15% × $860,000
$129,000
Depreciation recapture
25% × $170,000
$42,500
State income tax
13.30% × $1,030,000
$136,990
Net investment income tax
Not applicable
$0
Net to investor after tax: $1,101,510
Column B · 1031 exchange
$0
Owed at closing
Tax deferred today: $308,490
Federal capital gains
Deferred
$129,000
Depreciation recapture
Deferred
$42,500
State income tax
Deferred
$136,990
Net investment income tax
Not applicable
$0
Equity working in replacement property: $1,410,000
Transaction summary
Adjusted basis
$380,000
Net sale proceeds
$1,410,000
Total realized gain
$1,030,000
Effective tax rate
30.0%
NIIT applies
No
State rate
13.30%

Federal capital gains

Long-term rates apply when the property was held more than a year. For 2026: 0% below $49,450 single / $98,900 joint, 15% through $545,500 / $613,700, 20% above. A 1031 exchange defers this tax by rolling the gain into the replacement property.

Depreciation recapture

Depreciation taken during ownership is recaptured under Section 1250 at up to 25%, regardless of your ordinary income bracket. A properly structured 1031 exchange defers this along with the capital gain.

State income tax

Most states tax capital gains as ordinary income. California taxes up to 13.3%. Eight states have no income tax: Alaska, Florida, Nevada, New Hampshire, South Dakota, Tennessee, Texas, Wyoming. California, Oregon, Montana, and Massachusetts track deferred gains across state lines.

Net investment income tax

An additional 3.8% applies when modified AGI exceeds $200,000 (single) or $250,000 (joint). These thresholds have not been indexed for inflation since 2013. A 1031 exchange defers NIIT because the gain is not recognized in the year of the exchange.

Ready to run the real numbers?

A coordinator will review your specific property, confirm the tax figures with your CPA, and walk through replacement options that match your timeline.

Start an exchange

Educational use only. This calculator is a hypothetical computational tool for general informational and educational purposes. It does not constitute tax, legal, investment, or financial advice. Individual circumstances vary. Tax rates and thresholds are based on 2026 published figures and are subject to change. Consult a qualified tax professional before making any tax-related decisions. LRC 1031 is a brand of APX 1031 Exchange Services, a qualified intermediary. No offer to sell securities is being made on this page.